Org.nr 922 036 896 2019 → 2020 Year-over-year analysis

ADAM BYGG AS: årsregnskap 2020 vs 2019

Grew 70348% on revenue, weaker earnings

approved 2021-09-21; registry 2021-10-18; journal 2021 831172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAM BYGG AS. Revenue 6 898 NOK → 4.86m NOK (+70347.6%). Net result +677.8k NOK → +42.4k NOK. Equity 8.71m NOK → 11.75m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAM BYGG AS.

Scorecard

Revenue
6 898 NOK 4.86m NOK
+70347.6%
Operating result
+870.8k NOK +114.4k NOK
-86.9%
Net result
+677.8k NOK +42.4k NOK
-93.7%
Equity
8.71m NOK 11.75m NOK
+34.9%
Cash
102.3k NOK 189.9k NOK
+85.6%
Total assets
797.1k NOK 25.9k NOK
-96.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 898 NOK to 4.86m NOK (+70347.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 8.71m NOK → 11.75m NOK (equity ratio 1092.5% → 45343.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 102.3k NOK → 189.9k NOK (+85.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +870.8k NOK → +114.4k NOK (op. margin 12623.9% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +677.8k NOK → +42.4k NOK (net margin 9826.2% → 0.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4 978 NOK → 3.19m NOK (+63946.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 87.6k NOK → 12.1k NOK. Reported fact