Org.nr 922 036 896 2022 → 2023 Year-over-year analysis

ADAM BYGG AS: årsregnskap 2023 vs 2022

Shrank 13% on revenue, returned to profit, cash halved-plus

approved 2024-05-26; registry 2024-06-03; journal 2024 479771

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAM BYGG AS. Revenue 3.38m NOK → 2.93m NOK (-13.2%). Net result -340.4k NOK → +565.1k NOK. Equity -92.3k NOK → 472.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAM BYGG AS.

Scorecard

Revenue
3.38m NOK 2.93m NOK
-13.2%
Operating result
-326.9k NOK +630.7k NOK
+292.9%
Net result
-340.4k NOK +565.1k NOK
+266.0%
Equity
-92.3k NOK 472.8k NOK
+612.1%
Cash
76.6k NOK 33.6k NOK
-56.2%
Total assets
664.4k NOK 663.5k NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result -326.9k NOK → +630.7k NOK (op. margin -9.7% → 21.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 340.4k NOK to a profit of 565.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -92.3k NOK → 472.8k NOK (equity ratio -13.9% → 71.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 1.69×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.27m NOK → 204.1k NOK (67% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.38m NOK to 2.93m NOK (-13.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 76.6k NOK → 33.6k NOK (-56.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.61m NOK → 1.22m NOK (-53.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.6k NOK → 12.0k NOK. Reported fact