Org.nr 922 036 896 2024 → 2025 Year-over-year analysis

ADAM BYGG AS: årsregnskap 2025 vs 2024

Grew 65% on revenue, returned to profit, cash halved-plus

approved 2026-05-01; registry 2026-07-14; journal 2026 679351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAM BYGG AS. Revenue 2.68m NOK → 4.42m NOK (+64.9%). Net result -400.7k NOK → +678.1k NOK. Equity 24.2k NOK → 702.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM BYGG AS.

Scorecard

Revenue
2.68m NOK 4.42m NOK
+64.9%
Operating result
-402.6k NOK +786.7k NOK
+295.4%
Net result
-400.7k NOK +678.1k NOK
+269.2%
Equity
24.2k NOK 702.2k NOK
+2804.1%
Cash
546.7k NOK 73.8k NOK
-86.5%
Total assets
43.3k NOK 1.15m NOK
+2547.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.68m NOK to 4.42m NOK (+64.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -402.6k NOK → +786.7k NOK (op. margin -15.0% → 17.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 400.7k NOK to a profit of 678.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.2k NOK → 702.2k NOK (equity ratio 55.8% → 61.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 546.7k NOK → 73.8k NOK (-86.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 454.6k NOK → 2.40m NOK (17% → 54% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.57m NOK → 2.10m NOK (+33.3% YoY). Calculated