Org.nr 919 268 689 2017 → 2018 Year-over-year analysis

ADAM DIAGNOSTICS AS: årsregnskap 2018 vs 2017

Grew 62% on revenue, stronger earnings

approved 2019-06-30; registry 2019-07-11; journal 2019 691428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAM DIAGNOSTICS AS. Revenue 74.3k NOK → 120.6k NOK (+62.3%). Net result 0 NOK → +27.8k NOK. Equity 23.0k NOK → -4 819 NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAM DIAGNOSTICS AS.

Scorecard

Revenue
74.3k NOK 120.6k NOK
+62.3%
Operating result
-690 NOK -27.9k NOK
-3939.6%
Net result
0 NOK +27.8k NOK
—
Equity
23.0k NOK -4 819 NOK
-120.9%
Cash
79.7k NOK 140.3k NOK
+75.9%
Total assets
79.7k NOK 313.2k NOK
+292.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 74.3k NOK to 120.6k NOK (+62.3% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +27.8k NOK (net margin 0.0% → 23.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 79.7k NOK → 140.3k NOK (+75.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -690 NOK → -27.9k NOK (op. margin -0.9% → -23.1%). Calculated

  • ↓

    Equity eroded

    Book equity 23.0k NOK → -4 819 NOK (equity ratio 28.9% → -1.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation