FirmaIQ
Org.nr 919 268 689 2020 → 2021 Year-over-year analysis

ADAM DIAGNOSTICS AS: årsregnskap 2021 vs 2020

Grew 81% on revenue, stronger earnings

approved 2022-06-25; registry 2022-06-28; journal 2022 542620

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADAM DIAGNOSTICS AS. Revenue 220.1k NOK → 398.9k NOK (+81.2%). Net result +50.0k NOK → +123.5k NOK. Equity 34.2k NOK → 50.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
220.1k NOK 398.9k NOK
+81.2%
Operating result
+52.3k NOK +162.2k NOK
+210.1%
Net result
+50.0k NOK +123.5k NOK
+146.9%
Equity
34.2k NOK 50.8k NOK
+48.5%
Cash
549 NOK 549 NOK
0.0%
Total assets
117.8k NOK 89.4k NOK
-24.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 220.1k NOK to 398.9k NOK (+81.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +52.3k NOK → +162.2k NOK (op. margin 23.8% → 40.7%). Calculated

  • ↑

    Net result improved

    Net result +50.0k NOK → +123.5k NOK (net margin 22.7% → 31.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 34.2k NOK → 50.8k NOK (equity ratio 29.0% → 56.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 1.29×. Calculated