ADAM & EVA FRISØR AS: årsregnskap 2002 vs 2001
Weaker earnings
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ADAM & EVA FRISØR AS. Revenue 2.15m NOK → 2.13m NOK (-0.7%). Net result +49.3k NOK → +17.4k NOK. Equity 63.0k NOK → 62.4k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAM & EVA FRISØR AS.
At a glance
Scorecard
Revenue
2.15m NOK
2.13m NOK
-0.7%
Operating result
+39.3k NOK
n/m
—
Net result
+49.3k NOK
+17.4k NOK
-64.8%
Equity
63.0k NOK
62.4k NOK
-1.0%
Cash
384.2k NOK
n/m
—
Total assets
509.4k NOK
453.5k NOK
-11.0%
What improved
-
↑
Payroll decreased
Salary cost 5 NOK → -1.51m NOK (0% → -71% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.15m NOK to 2.13m NOK (-0.7% YoY). Calculated
-
↓
Net result weakened
Net result +49.3k NOK → +17.4k NOK (net margin 2.3% → 0.8%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 366.7k NOK → -398.2k NOK (-208.6% YoY). Calculated