ADAM & EVA FRISØR AS: årsregnskap 2007 vs 2006
Grew 18% on revenue
approved 2008-02-28; registry 2008-07-23
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ADAM & EVA FRISØR AS. Revenue 2.92m NOK → 3.45m NOK (+17.9%). Net result +106.5k NOK → +96.1k NOK. Equity 107.8k NOK → 104.4k NOK.
On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM & EVA FRISØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.92m NOK to 3.45m NOK (+17.9% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +106.5k NOK → +96.1k NOK (net margin 3.6% → 2.8%). Calculated
-
↓
Equity eroded
Book equity 107.8k NOK → 104.4k NOK (equity ratio 601.6% → 11.9%). Calculated
-
↓
Cash fell
Bank deposits 501.9k NOK → 293.5k NOK (-41.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.90m NOK → 2.27m NOK (65% → 66% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 558.7k NOK → 603.3k NOK (+8.0% YoY). Calculated