FirmaIQ
Org.nr 965 800 689 2024 → 2025 Year-over-year analysis

ADAM & EVA FRISØR AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-02-18; registry 2026-02-21; journal 2026 314337

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for ADAM & EVA FRISØR AS. Revenue 5.35m NOK → 5.51m NOK (+3.0%). Net result +209.2k NOK → +282.5k NOK. Equity 341.2k NOK → 263.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAM & EVA FRISØR AS.

At a glance

Scorecard

Revenue
5.35m NOK 5.51m NOK
+3.0%
Operating result
+268.4k NOK +361.3k NOK
+34.6%
Net result
+209.2k NOK +282.5k NOK
+35.0%
Equity
341.2k NOK 263.7k NOK
-22.7%
Cash
1.03m NOK 1.19m NOK
+15.7%
Total assets
1.48m NOK 1.63m NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.35m NOK to 5.51m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +268.4k NOK → +361.3k NOK (op. margin 5.0% → 6.6%). Calculated

  • ↑

    Net result improved

    Net result +209.2k NOK → +282.5k NOK (net margin 3.9% → 5.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 1.19m NOK (+15.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.93m NOK → 3.92m NOK (73% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 341.2k NOK → 263.7k NOK (equity ratio 23.0% → 16.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 585.4k NOK → 616.0k NOK (+5.2% YoY). Calculated