Org.nr 919 165 731 2022 → 2023 Year-over-year analysis

ADAM M HOLDING AS: årsregnskap 2023 vs 2022

Shrank 30% on revenue, returned to profit

approved 2024-06-28; registry 2024-07-06; journal 2024 587324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAM M HOLDING AS. Revenue 451.2k NOK → 314.6k NOK (-30.3%). Net result -19.3k NOK → +5.28m NOK. Equity 1.83m NOK → 1.76m NOK.

On the constructive side: turned profitable; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAM M HOLDING AS.

Scorecard

Revenue
451.2k NOK 314.6k NOK
-30.3%
Operating result
+146.5k NOK +109.4k NOK
-25.4%
Net result
-19.3k NOK +5.28m NOK
+27516.0%
Equity
1.83m NOK 1.76m NOK
-3.8%
Cash
29.5k NOK 21.3k NOK
-27.7%
Total assets
4.40m NOK 4.33m NOK
-1.6%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 19.3k NOK to a profit of 5.28m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.46× → 2.76×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 451.2k NOK to 314.6k NOK (-30.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +146.5k NOK → +109.4k NOK (op. margin 32.5% → 34.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.83m NOK → 1.76m NOK (equity ratio 41.7% → 40.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.5k NOK → 21.3k NOK (-27.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.20m NOK → 1.23m NOK. Reported fact