FirmaIQ
Org.nr 987 661 739 2007 → 2008 Year-over-year analysis

ADAM OG EVA FRISØR AS: årsregnskap 2008 vs 2007

Grew 371% on revenue

approved 2009-05-26; registry 2009-09-21

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2008 with 2007 for ADAM OG EVA FRISØR AS. Revenue 11.65m NOK → 54.85m NOK (+370.6%). Net result +782.5k NOK → +747.1k NOK. Equity 442.3k NOK → 885.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADAM OG EVA FRISØR AS.

At a glance

Scorecard

Revenue
11.65m NOK 54.85m NOK
+370.6%
Net result
+782.5k NOK +747.1k NOK
-4.5%
Equity
442.3k NOK 885.0k NOK
+100.1%
Cash
2.93m NOK 6.41m NOK
+118.6%
Total assets
4.38m NOK 20.78m NOK
+374.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.65m NOK to 54.85m NOK (+370.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 442.3k NOK → 885.0k NOK (equity ratio 10.1% → 4.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.93m NOK → 6.41m NOK (+118.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 106.0k NOK → 859 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 5.68m NOK → 27.69m NOK (49% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.17m NOK → 9.80m NOK (+351.9% YoY). Calculated