FirmaIQ
Org.nr 987 661 739 2009 → 2010 Year-over-year analysis

ADAM OG EVA FRISØR AS: årsregnskap 2010 vs 2009

Grew 8% on revenue, weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADAM OG EVA FRISØR AS. Revenue 53.43m NOK → 57.76m NOK (+8.1%). Net result +891.54m NOK → +1 127 NOK. Equity 5.05m NOK → 4.86m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA FRISØR AS.

At a glance

Scorecard

Revenue
53.43m NOK 57.76m NOK
+8.1%
Operating result
+826.1k NOK +642.4k NOK
-22.2%
Net result
+891.54m NOK +1 127 NOK
-100.0%
Equity
5.05m NOK 4.86m NOK
-3.9%
Cash
4.20m NOK n/m
—
Total assets
22.92m NOK 26.76m NOK
+16.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 53.43m NOK to 57.76m NOK (+8.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +826.1k NOK → +642.4k NOK (op. margin 1.5% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +891.54m NOK → +1 127 NOK (net margin 1668.6% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 5.05m NOK → 4.86m NOK (equity ratio 22.0% → 18.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 1.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9.93m NOK → 10.83m NOK (+9.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 83.6k NOK → 0 NOK. Reported fact