ADAM OG EVA FRISØR AS: årsregnskap 2014 vs 2013
Grew 10% on revenue, fresh owner capital
approved 2015-05-20; registry 2015-07-22; journal 2015 630090
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADAM OG EVA FRISØR AS. Revenue 72.92m NOK → 80.19m NOK (+10.0%). Equity 2.51m NOK → 2.84m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA FRISØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 72.92m NOK to 80.19m NOK (+10.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.51m NOK → 2.84m NOK (equity ratio 7.8% → 11.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 448.1k NOK → 1.45m NOK (+1.00m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +2.76m NOK → +3 NOK (op. margin 3.8% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 6.77m NOK → 5.09m NOK (-24.7% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 11.81m NOK → 11.90m NOK (+0.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 31.1k NOK → 4 362 NOK. Reported fact