Org.nr 987 661 739 2024 → 2025 Year-over-year analysis

ADAM OG EVA FRISØR AS: årsregnskap 2025 vs 2024

Shrank 8% on revenue, weaker earnings

approved 2026-06-26; registry 2026-07-20; journal 2026 597442

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAM OG EVA FRISØR AS. Revenue 89.45m NOK → 82.48m NOK (-7.8%). Net result +2.94m NOK → +913.5k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAM OG EVA FRISØR AS.

Scorecard

Revenue
89.45m NOK 82.48m NOK
-7.8%
Operating result
+3.32m NOK +867.5k NOK
-73.9%
Net result
+2.94m NOK +913.5k NOK
-68.9%
Equity
n/m 12.37m NOK
—
Cash
10.29m NOK 10.57m NOK
+2.7%
Total assets
32.68m NOK 33.49m NOK
+2.5%

What improved

  • ↑

    Cash rose

    Bank deposits 10.29m NOK → 10.57m NOK (+2.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 49.96m NOK → 46.87m NOK (56% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 89.45m NOK to 82.48m NOK (-7.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.32m NOK → +867.5k NOK (op. margin 3.7% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +2.94m NOK → +913.5k NOK (net margin 3.3% → 1.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.12m NOK → 7.78m NOK (-4.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.74m NOK → 3.54m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 91 → 82. Reported fact