Org.nr 934 332 075 1998 → 1999 Year-over-year analysis

ADAM OG EVA GRUPPEN AS: årsregnskap 1999 vs 1998

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for ADAM OG EVA GRUPPEN AS. Revenue 7.35m NOK → 7.29m NOK (-0.8%). Equity 3.02m NOK → 2.34m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
7.35m NOK 7.29m NOK
-0.8%
Operating result
+205.9k NOK +354.2k NOK
+72.0%
Equity
3.02m NOK 2.34m NOK
-22.2%
Total assets
6.77m NOK 6.42m NOK
-5.1%

What improved

  • ↑

    Operating result improved

    Operating result +205.9k NOK → +354.2k NOK (op. margin 2.8% → 4.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.35m NOK to 7.29m NOK (-0.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.02m NOK → 2.34m NOK (equity ratio 44.6% → 36.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.59m NOK → 3.63m NOK (49% → 50% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.24m NOK → 1.44m NOK (+16.9% YoY). Calculated