ADAM OG EVA GRUPPEN AS: årsregnskap 2009 vs 2008
Fresh owner capital
approved 2010-06-16; registry 2010-08-28; journal 2010 659007
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for ADAM OG EVA GRUPPEN AS. Revenue 11.63m NOK → 11.53m NOK (-0.9%). Equity 18.56m NOK → 26.15m NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA GRUPPEN AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 18.56m NOK → 26.15m NOK (equity ratio 47.2% → 66.8%). Calculated
-
↑
Cash rose
Bank deposits 234.4k NOK → 356.0k NOK (+51.9% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.82× → 1.28×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 18.56m NOK → 26.15m NOK (+7.59m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 11.63m NOK to 11.53m NOK (-0.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 5.83m NOK → 6.30m NOK (50% → 55% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 767.7k NOK → 143.6k NOK (-81.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2.58m NOK → 2.33m NOK. Reported fact