Org.nr 934 332 075 2015 → 2016 Year-over-year analysis

ADAM OG EVA GRUPPEN AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-03-23; registry 2017-05-03; journal 2017 304760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADAM OG EVA GRUPPEN AS. Revenue 17.77m NOK → 17.94m NOK (+0.9%).

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA GRUPPEN AS.

Scorecard

Revenue
17.77m NOK 17.94m NOK
+0.9%
Operating result
+890.1k NOK +280.0k NOK
-68.5%
Net result
n/m +2.58m NOK
—
Equity
n/m 23.32m NOK
—
Cash
86.9k NOK 1.65m NOK
+1802.4%
Total assets
35.01m NOK 38.52m NOK
+10.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.77m NOK to 17.94m NOK (+0.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 86.9k NOK → 1.65m NOK (+1802.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +890.1k NOK → +280.0k NOK (op. margin 5.0% → 1.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.22× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 615.5k NOK → 251.8k NOK (-59.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.09m NOK → 24.00m NOK. Reported fact