Org.nr 934 332 075 2024 → 2025 Year-over-year analysis

ADAM OG EVA GRUPPEN AS: årsregnskap 2025 vs 2024

A steady year on the published lines

approved 2026-06-26; registry 2026-07-20; journal 2026 597187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAM OG EVA GRUPPEN AS. Revenue 25.67m NOK → 26.26m NOK (+2.3%). Net result +6.87m NOK → +5.81m NOK. Equity 27.93m NOK → 33.74m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM OG EVA GRUPPEN AS.

Scorecard

Revenue
25.67m NOK 26.26m NOK
+2.3%
Operating result
+4.11m NOK +4.94m NOK
+20.1%
Net result
+6.87m NOK +5.81m NOK
-15.5%
Equity
27.93m NOK 33.74m NOK
+20.8%
Cash
3.75m NOK 2.05m NOK
-45.4%
Total assets
47.15m NOK 50.37m NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.67m NOK to 26.26m NOK (+2.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.11m NOK → +4.94m NOK (op. margin 16.0% → 18.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 27.93m NOK → 33.74m NOK (equity ratio 59.2% → 67.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.13×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +6.87m NOK → +5.81m NOK (net margin 26.8% → 22.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.75m NOK → 2.05m NOK (-45.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.47m NOK → 9.44m NOK (29% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 203.4k NOK → 385.7k NOK (+89.6% YoY). Calculated