ADAM OG EVA HÅRERSTATNING AS: årsregnskap 2021 vs 2020
Grew 78% on revenue, weaker earnings, fresh owner capital
approved 2022-06-20; registry 2022-06-25; journal 2022 518717
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADAM OG EVA HÅRERSTATNING AS. Revenue 389.1k NOK → 691.0k NOK (+77.6%). Net result +88.7k NOK → +16.6k NOK. Equity 5.11m NOK → 123.3k NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAM OG EVA HÅRERSTATNING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 389.1k NOK to 691.0k NOK (+77.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 132.8k NOK → 312.9k NOK (+135.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 18.0k NOK → 30.0k NOK (+12.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +113.7k NOK → +21.5k NOK (op. margin 29.2% → 3.1%). Calculated
-
↓
Net result weakened
Net result +88.7k NOK → +16.6k NOK (net margin 22.8% → 2.4%). Calculated
-
↓
Equity eroded
Book equity 5.11m NOK → 123.3k NOK (equity ratio 1271.5% → 21.0%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 192.7k NOK → 1 115 NOK (-99.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact