ADAM OG EVA JESSHEIM AS: årsregnskap 2013 vs 2012
Cash halved-plus
approved 2014-06-16; registry 2014-08-13; journal 2014 649347
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADAM OG EVA JESSHEIM AS. Equity 800.4k NOK → 334.0k NOK.
Pressures included: equity eroded; cash fell.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADAM OG EVA JESSHEIM AS.
At a glance
Scorecard
Revenue
n/m
997.8k NOK
—
Net result
n/m
-466.4k NOK
—
Equity
800.4k NOK
334.0k NOK
-58.3%
Cash
800.4k NOK
171.7k NOK
-78.5%
Total assets
800.4k NOK
886.1k NOK
+10.7%
What deteriorated
-
↓
Equity eroded
Book equity 800.4k NOK → 334.0k NOK (equity ratio 100.0% → 37.7%). Calculated
-
↓
Cash fell
Bank deposits 800.4k NOK → 171.7k NOK (-78.5% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 800.4k NOK → 667.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 855 NOK → 9 632 NOK. Calculated