Org.nr 912 400 344 2019 → 2020 Year-over-year analysis

ADAM OG EVA JESSHEIM AS: årsregnskap 2020 vs 2019

Grew 9% on revenue, stronger earnings

approved 2021-05-24; registry 2021-06-22; journal 2021 382518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAM OG EVA JESSHEIM AS. Revenue 4.70m NOK → 5.12m NOK (+8.8%). Net result +355.6k NOK → +444.8k NOK. Equity 12.63m NOK → 12.72m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM OG EVA JESSHEIM AS.

Scorecard

Revenue
4.70m NOK 5.12m NOK
+8.8%
Operating result
+444.2k NOK +567.1k NOK
+27.7%
Net result
+355.6k NOK +444.8k NOK
+25.1%
Equity
12.63m NOK 12.72m NOK
+0.8%
Cash
1.23m NOK 1.69m NOK
+36.9%
Total assets
1.61m NOK 2.04m NOK
+26.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.70m NOK to 5.12m NOK (+8.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +444.2k NOK → +567.1k NOK (op. margin 9.4% → 11.1%). Calculated

  • ↑

    Net result improved

    Net result +355.6k NOK → +444.8k NOK (net margin 7.6% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.63m NOK → 12.72m NOK (equity ratio 784.0% → 624.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.23m NOK → 1.69m NOK (+36.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.40m NOK → 2.61m NOK (51% → 51% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 608.5k NOK → 713.8k NOK (+17.3% YoY). Calculated