Org.nr 912 400 344 2022 → 2023 Year-over-year analysis

ADAM OG EVA JESSHEIM AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-05-02; registry 2024-06-12; journal 2024 455566

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAM OG EVA JESSHEIM AS. Revenue 6.45m NOK → 6.55m NOK (+1.5%). Net result +337.5k NOK → +113.3k NOK. Equity 1.36m NOK → 1.47m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADAM OG EVA JESSHEIM AS.

Scorecard

Revenue
6.45m NOK 6.55m NOK
+1.5%
Operating result
+426.8k NOK +158.2k NOK
-62.9%
Net result
+337.5k NOK +113.3k NOK
-66.4%
Equity
1.36m NOK 1.47m NOK
+8.3%
Cash
925.0k NOK 371.5k NOK
-59.8%
Total assets
3.30m NOK 3.44m NOK
+4.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.45m NOK to 6.55m NOK (+1.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.36m NOK → 1.47m NOK (equity ratio 41.2% → 42.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 1.00× → 1.45×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +426.8k NOK → +158.2k NOK (op. margin 6.6% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +337.5k NOK → +113.3k NOK (net margin 5.2% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 925.0k NOK → 371.5k NOK (-59.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.53m NOK → 3.71m NOK (55% → 57% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 764.3k NOK → 643.8k NOK (-15.8% YoY). Calculated