Org.nr 938 371 547 2000 → 2001 Year-over-year analysis

ADAM OG EVA SKOLEN AS: årsregnskap 2001 vs 2000

Grew 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADAM OG EVA SKOLEN AS. Revenue 4.10m NOK → 4.45m NOK (+8.7%). Equity 473.9k NOK → 423.9k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA SKOLEN AS.

Scorecard

Revenue
4.10m NOK 4.45m NOK
+8.7%
Operating result
n/m +387.3k NOK
—
Equity
473.9k NOK 423.9k NOK
-10.6%
Total assets
3.46m NOK 4.24m NOK
+22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.10m NOK to 4.45m NOK (+8.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.86m NOK → 1.74m NOK (46% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 473.9k NOK → 423.9k NOK (equity ratio 13.7% → 10.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 321.0k NOK → 737.2k NOK (+129.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 800.3k NOK → 689.8k NOK. Reported fact