ADAM OG EVA SKOLEN AS: årsregnskap 2006 vs 2005
Grew 12% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADAM OG EVA SKOLEN AS. Revenue 4.90m NOK → 5.49m NOK (+12.0%). Net result +133.0k NOK → +302.5k NOK. Equity 524.5k NOK → 910.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA SKOLEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.90m NOK to 5.49m NOK (+12.0% YoY). Calculated
-
↑
Operating result improved
Operating result +248.9k NOK → +409.6k NOK (op. margin 5.1% → 7.5%). Calculated
-
↑
Net result improved
Net result +133.0k NOK → +302.5k NOK (net margin 2.7% → 5.5%). Calculated
-
↑
Equity strengthened
Book equity 524.5k NOK → 910.9k NOK (equity ratio 14.2% → 25.2%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.24m NOK → 2.29m NOK (46% → 42% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 348.7k NOK → 655.6k NOK (+88.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 798.4k NOK → 515.5k NOK. Reported fact