Org.nr 938 371 547 2010 → 2011 Year-over-year analysis

ADAM OG EVA SKOLEN AS: årsregnskap 2011 vs 2010

Returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADAM OG EVA SKOLEN AS. Net result -113.0k NOK → +563.0k NOK. Equity -1.10m NOK → 6.48m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA SKOLEN AS.

Scorecard

Revenue
10.04m NOK n/m
—
Operating result
-111.4k NOK +349.6k NOK
+413.9%
Net result
-113.0k NOK +563.0k NOK
+598.4%
Equity
-1.10m NOK 6.48m NOK
+688.5%
Total assets
12.84m NOK 13.16m NOK
+2.5%

What improved

  • ↑

    Operating result improved

    Operating result -111.4k NOK → +349.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 113.0k NOK to a profit of 563.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.10m NOK → 6.48m NOK (equity ratio -8.6% → 49.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200.0k NOK → 403.8k NOK (+203.8k NOK). Reported fact

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 248.7k NOK → 20.2k NOK (-91.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 61.5k NOK → 74.7k NOK. Reported fact