ADAM OG EVA SKOLEN AS: årsregnskap 2014 vs 2013
Grew 106686% on revenue, stronger earnings
approved 2015-05-20; registry 2015-07-22; journal 2015 630088
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADAM OG EVA SKOLEN AS. Revenue 9 664 NOK → 10.32m NOK (+106685.9%). Net result +1.38m NOK → +4.40m NOK. Equity 541.8k NOK → 3.28m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADAM OG EVA SKOLEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 9 664 NOK to 10.32m NOK (+106685.9% YoY). Calculated
-
↑
Net result improved
Net result +1.38m NOK → +4.40m NOK (net margin 14255.1% → 42.7%). Calculated
-
↑
Equity strengthened
Book equity 541.8k NOK → 3.28m NOK (equity ratio 5.8% → 34.2%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.87× → 1.30×. Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 466.5k NOK → 295.0k NOK (-36.8% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 553.8k NOK → 282.3k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 112.1k NOK → 1 086 NOK. Reported fact