Org.nr 938 371 547 2022 → 2023 Year-over-year analysis

ADAM OG EVA SKOLEN AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, stronger earnings

approved 2024-06-26; registry 2024-07-06; journal 2024 587051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAM OG EVA SKOLEN AS. Revenue 8.98m NOK → 9.96m NOK (+10.9%). Net result -446.7k NOK → -345.1k NOK. Equity 13.11m NOK → 12.77m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAM OG EVA SKOLEN AS.

Scorecard

Revenue
8.98m NOK 9.96m NOK
+10.9%
Operating result
-612.9k NOK -529.8k NOK
+13.6%
Net result
-446.7k NOK -345.1k NOK
+22.7%
Equity
13.11m NOK 12.77m NOK
-2.6%
Cash
5.38m NOK 4.88m NOK
-9.2%
Total assets
17.23m NOK 16.86m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.98m NOK to 9.96m NOK (+10.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -612.9k NOK → -529.8k NOK (op. margin -6.8% → -5.3%). Calculated

  • ↑

    Net result improved

    Net result -446.7k NOK → -345.1k NOK (net margin -5.0% → -3.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.11m NOK → 12.77m NOK (equity ratio 76.1% → 75.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.38m NOK → 4.88m NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad -30.9k NOK → -17.7k NOK (+42.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5. Reported fact