Org.nr 938 371 547 2024 → 2025 Year-over-year analysis

ADAM OG EVA SKOLEN AS: årsregnskap 2025 vs 2024

Shrank 5% on revenue, weaker earnings, fresh owner capital

approved 2026-06-17; registry 2026-07-16; journal 2026 591064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAM OG EVA SKOLEN AS. Revenue 9.95m NOK → 9.43m NOK (-5.2%). Net result -62.2k NOK → -989.3k NOK. Equity 13.23m NOK → 13.14m NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAM OG EVA SKOLEN AS.

Scorecard

Revenue
9.95m NOK 9.43m NOK
-5.2%
Operating result
-211.9k NOK -1.36m NOK
-542.8%
Net result
-62.2k NOK -989.3k NOK
-1490.7%
Equity
13.23m NOK 13.14m NOK
-0.7%
Cash
4.54m NOK 2.74m NOK
-39.7%
Total assets
17.00m NOK 16.45m NOK
-3.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 3.34m NOK → 4.25m NOK (+902.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.41m NOK → 2.31m NOK (24% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.95m NOK to 9.43m NOK (-5.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -211.9k NOK → -1.36m NOK (op. margin -2.1% → -14.4%). Calculated

  • ↓

    Net result weakened

    Net result -62.2k NOK → -989.3k NOK (net margin -0.6% → -10.5%). Calculated

  • ↓

    Equity eroded

    Book equity 13.23m NOK → 13.14m NOK (equity ratio 77.8% → 79.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.54m NOK → 2.74m NOK (-39.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.00m NOK → 8.67m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact