ADAM OG EVA STRØGET AS: årsregnskap 2022 vs 2021
Grew 115910% on revenue, weaker earnings, fresh owner capital
approved 2023-05-24; registry 2023-06-20; journal 2023 485053
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADAM OG EVA STRØGET AS. Revenue 7 032 NOK → 8.16m NOK (+115910.0%). Net result +209.5k NOK → +114.4k NOK. Equity 1.79m NOK → 1.70m NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM OG EVA STRØGET AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 7 032 NOK to 8.16m NOK (+115910.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 1 543 NOK → 1.61m NOK (+104206.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 6 121 NOK → 121.9k NOK (+115.8k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +264.8k NOK → +146.6k NOK (op. margin 3765.7% → 1.8%). Calculated
-
↓
Net result weakened
Net result +209.5k NOK → +114.4k NOK (net margin 2979.6% → 1.4%). Calculated
-
↓
Equity eroded
Book equity 1.79m NOK → 1.70m NOK (equity ratio 52.0% → 48.9%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 4 028 NOK → 4.85m NOK (57% → 60% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 764.2k NOK → 776.2k NOK (+1.6% YoY). Calculated