Org.nr 922 968 985 2019 → 2020 Year-over-year analysis

ADAM'S CARAVAN AS: årsregnskap 2020 vs 2019

Shrank 76% on revenue, weaker earnings

approved 2021-03-14; registry 2021-04-06; journal 2021 185966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAM'S CARAVAN AS. Revenue 686.3k NOK → 167.8k NOK (-75.6%). Net result -2 723 NOK → -104.0k NOK. Equity 33.8k NOK → -70.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAM'S CARAVAN AS.

Scorecard

Revenue
686.3k NOK 167.8k NOK
-75.6%
Operating result
+2 792 NOK -102.9k NOK
-3785.2%
Net result
-2 723 NOK -104.0k NOK
-3719.5%
Equity
33.8k NOK -70.2k NOK
-307.9%
Cash
216.9k NOK 241.2k NOK
+11.2%
Total assets
221.2k NOK 446.2k NOK
+101.7%

What improved

  • ↑

    Cash rose

    Bank deposits 216.9k NOK → 241.2k NOK (+11.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 686.3k NOK to 167.8k NOK (-75.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 792 NOK → -102.9k NOK (op. margin 0.4% → -61.3%). Calculated

  • ↓

    Net result weakened

    Net result -2 723 NOK → -104.0k NOK (net margin -0.4% → -62.0%). Calculated

  • ↓

    Equity eroded

    Book equity 33.8k NOK → -70.2k NOK (equity ratio 15.3% → -15.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation