Org.nr 922 968 985 2022 → 2023 Year-over-year analysis

ADAM'S CARAVAN AS: årsregnskap 2023 vs 2022

Grew 41% on revenue, returned to profit

registry 2024-06-01; journal 2024 469559

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAM'S CARAVAN AS. Revenue 1.55m NOK → 2.18m NOK (+41.0%). Net result -77.8k NOK → +237.7k NOK. Equity 19.6k NOK → 257.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAM'S CARAVAN AS.

Scorecard

Revenue
1.55m NOK 2.18m NOK
+41.0%
Operating result
-70.2k NOK +308.1k NOK
+538.6%
Net result
-77.8k NOK +237.7k NOK
+405.3%
Equity
19.6k NOK 257.2k NOK
+1215.5%
Cash
446.6k NOK 671.2k NOK
+50.3%
Total assets
695.1k NOK 62.2k NOK
-91.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.55m NOK to 2.18m NOK (+41.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -70.2k NOK → +308.1k NOK (op. margin -4.5% → 14.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 77.8k NOK to a profit of 237.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 19.6k NOK → 257.2k NOK (equity ratio 2.8% → 413.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 446.6k NOK → 671.2k NOK (+50.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.52m NOK (0% → 116% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 534.3k NOK → 938.1k NOK (+75.6% YoY). Calculated