Org.nr 920 236 057 2024 → 2025 Year-over-year analysis

ADAM STIBLAR AS: årsregnskap 2025 vs 2024

Grew 6% on revenue, stronger earnings

approved 2026-02-13; registry 2026-04-07; journal 2026 342819

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAM STIBLAR AS. Revenue 63.77m NOK → 67.46m NOK (+5.8%). Net result +517.5k NOK → +939.7k NOK. Equity 1.69m NOK → 2.63m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAM STIBLAR AS.

Scorecard

Revenue
63.77m NOK 67.46m NOK
+5.8%
Operating result
+622.2k NOK +148.1k NOK
-76.2%
Net result
+517.5k NOK +939.7k NOK
+81.6%
Equity
1.69m NOK 2.63m NOK
+55.7%
Cash
1.64m NOK 2.44m NOK
+49.0%
Total assets
7.00m NOK 7.72m NOK
+10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 63.77m NOK to 67.46m NOK (+5.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +517.5k NOK → +939.7k NOK (net margin 0.8% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.69m NOK → 2.63m NOK (equity ratio 24.1% → 34.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.64m NOK → 2.44m NOK (+49.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.33m NOK → 4.24m NOK (7% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +622.2k NOK → +148.1k NOK (op. margin 1.0% → 0.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 52.76m NOK → 55.74m NOK (+5.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact