ADAMEK BYGG AS: årsregnskap 2022 vs 2021
Grew 78% on revenue, weaker earnings
approved 2023-06-30; registry 2023-07-10; journal 2023 599748
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADAMEK BYGG AS. Revenue 5.50m NOK → 9.79m NOK (+78.2%). Net result +4.34m NOK → +117.5k NOK. Equity 615.1k NOK → 732.6k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADAMEK BYGG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.50m NOK to 9.79m NOK (+78.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 615.1k NOK → 732.6k NOK (equity ratio 27.5% → 16.7%). Calculated
-
↑
Cash rose
Bank deposits 369.7k NOK → 1.40m NOK (+278.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +487.4k NOK → +220.0k NOK (op. margin 8.9% → 2.2%). Calculated
-
↓
Net result weakened
Net result +4.34m NOK → +117.5k NOK (net margin 79.0% → 1.2%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.64m NOK → 5.62m NOK (66% → 57% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 376.1k NOK → 133.0k NOK (-64.6% YoY). Calculated