Org.nr 920 262 139 2024 → 2025 Year-over-year analysis

ADAMEK BYGG AS: årsregnskap 2025 vs 2024

Shrank 9% on revenue, weaker earnings

approved 2026-05-14; registry 2026-07-01; journal 2026 522787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAMEK BYGG AS. Revenue 12.88m NOK → 11.68m NOK (-9.4%). Net result +957.7k NOK → +373.3k NOK. Equity 516.6k NOK → 1.89m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAMEK BYGG AS.

Scorecard

Revenue
12.88m NOK 11.68m NOK
-9.4%
Operating result
+1.36m NOK +659.4k NOK
-51.6%
Net result
+957.7k NOK +373.3k NOK
-61.0%
Equity
516.6k NOK 1.89m NOK
+265.8%
Cash
1.83m NOK 5.79m NOK
+216.8%
Total assets
6.33m NOK 5.76m NOK
-8.9%

What improved

  • ↑

    Equity strengthened

    Book equity 516.6k NOK → 1.89m NOK (equity ratio 8.2% → 32.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.83m NOK → 5.79m NOK (+216.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.57m NOK → 7.43m NOK (59% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.88m NOK to 11.68m NOK (-9.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.36m NOK → +659.4k NOK (op. margin 10.6% → 5.6%). Calculated

  • ↓

    Net result weakened

    Net result +957.7k NOK → +373.3k NOK (net margin 7.4% → 3.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.95m NOK → 1.49m NOK (-23.4% YoY). Calculated