ADAMIETZ NORGE AS: årsregnskap 2016 vs 2015
Fresh owner capital
approved 2017-02-20; registry 2017-03-28; journal 2017 249772
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADAMIETZ NORGE AS. Revenue 0 NOK → 805.1k NOK. Net result +186.1k NOK → +157.9k NOK. Equity -156.1k NOK → 601.8k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 805.1k NOK. Calculated
-
↑
Equity strengthened
Book equity -156.1k NOK → 601.8k NOK (equity ratio -34.2% → 302.8%). Calculated
-
↑
Cash rose
Bank deposits 453.8k NOK → 510.2k NOK (+12.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 630.0k NOK (+600.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +182.9k NOK → +160.0k NOK. Calculated
-
↓
Net result weakened
Net result +186.1k NOK → +157.9k NOK. Calculated
-
↓
Current ratio dropped below 1×
Current ratio 36.01× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated