Org.nr 914 217 830 2018 → 2019 Year-over-year analysis

ADAMIETZ NORGE AS: årsregnskap 2019 vs 2018

Grew 48204% on revenue, slipped into loss

approved 2020-08-13; registry 2020-09-05; journal 2020 746828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAMIETZ NORGE AS. Revenue 363 NOK → 175.3k NOK (+48203.6%). Net result +65.1k NOK → -49.0k NOK. Equity 617.3k NOK → 568.3k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAMIETZ NORGE AS.

Scorecard

Revenue
363 NOK 175.3k NOK
+48203.6%
Operating result
-65.4k NOK -49.3k NOK
+24.6%
Net result
+65.1k NOK -49.0k NOK
-175.2%
Equity
617.3k NOK 568.3k NOK
-7.9%
Cash
517.2k NOK 447.3k NOK
-13.5%
Total assets
634.9k NOK 568.3k NOK
-10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 363 NOK to 175.3k NOK (+48203.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -65.4k NOK → -49.3k NOK (op. margin -18008.8% → -28.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8 127 NOK → -17.7k NOK (2239% → -10% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 65.1k NOK profit to a loss of 49.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 617.3k NOK → 568.3k NOK (equity ratio 97.2% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 517.2k NOK → 447.3k NOK (-13.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 101.8k NOK → 148.3k NOK (+45.7% YoY). Calculated