Org.nr 922 437 688 2024 → 2025 Year-over-year analysis

ADAMS BUTIKK AS: årsregnskap 2025 vs 2024

Shrank 34% on revenue, weaker earnings

approved 2026-06-30; registry 2026-08-06; journal 2026 695132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAMS BUTIKK AS. Revenue 36.66m NOK → 24.03m NOK (-34.5%). Net result +329.3k NOK → +89.5k NOK. Equity 1.47m NOK → 1.06m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAMS BUTIKK AS.

Scorecard

Revenue
36.66m NOK 24.03m NOK
-34.5%
Operating result
+464.3k NOK +148.6k NOK
-68.0%
Net result
+329.3k NOK +89.5k NOK
-72.8%
Equity
1.47m NOK 1.06m NOK
-28.0%
Cash
348.9k NOK 282.4k NOK
-19.1%
Total assets
4.90m NOK 1.55m NOK
-68.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.88m NOK → 2.41m NOK (11% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.66m NOK to 24.03m NOK (-34.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +464.3k NOK → +148.6k NOK (op. margin 1.3% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +329.3k NOK → +89.5k NOK (net margin 0.9% → 0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.47m NOK → 1.06m NOK (equity ratio 29.9% → 68.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 348.9k NOK → 282.4k NOK (-19.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.48m NOK → 18.41m NOK (-33.0% YoY). Calculated