Org.nr 913 110 358 2015 → 2016 Year-over-year analysis

ADAMS BYGGESERVICE AS: årsregnskap 2016 vs 2015

Shrank 86% on revenue, cash halved-plus

approved 2017-03-23; registry 2017-04-25; journal 2017 292988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADAMS BYGGESERVICE AS. Revenue 673.9k NOK → 95.3k NOK (-85.9%). Equity -13.4k NOK → -177.7k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAMS BYGGESERVICE AS.

Scorecard

Revenue
673.9k NOK 95.3k NOK
-85.9%
Operating result
-45.6k NOK -163.7k NOK
-258.7%
Equity
-13.4k NOK -177.7k NOK
-1226.2%
Cash
75.4k NOK 6 553 NOK
-91.3%
Total assets
75.4k NOK 6 553 NOK
-91.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 673.9k NOK to 95.3k NOK (-85.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -45.6k NOK → -163.7k NOK (op. margin -6.8% → -171.8%). Calculated

  • ↓

    Equity eroded

    Book equity -13.4k NOK → -177.7k NOK (equity ratio -17.8% → -2712.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 75.4k NOK → 6 553 NOK (-91.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2712.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 309.4k NOK → 16.9k NOK (-94.5% YoY). Calculated