Org.nr 913 110 358 2022 → 2023 Year-over-year analysis

ADAMS BYGGESERVICE AS: årsregnskap 2023 vs 2022

Shrank 61% on revenue, returned to profit

approved 2024-04-22; registry 2024-05-14; journal 2024 411534

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAMS BYGGESERVICE AS. Revenue 257.7k NOK → 101.6k NOK (-60.6%). Net result -85.0k NOK → +20.9k NOK. Equity -628.8k NOK → -607.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAMS BYGGESERVICE AS.

Scorecard

Revenue
257.7k NOK 101.6k NOK
-60.6%
Operating result
-84.8k NOK +21.8k NOK
+125.7%
Net result
-85.0k NOK +20.9k NOK
+124.6%
Equity
-628.8k NOK -607.9k NOK
+3.3%
Cash
34.3k NOK 48.0k NOK
+40.1%
Total assets
34.3k NOK 48.0k NOK
+40.1%

What improved

  • ↑

    Operating result improved

    Operating result -84.8k NOK → +21.8k NOK (op. margin -32.9% → 21.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 85.0k NOK to a profit of 20.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -628.8k NOK → -607.9k NOK (equity ratio -1835.4% → -1266.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 34.3k NOK → 48.0k NOK (+40.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 257.7k NOK to 101.6k NOK (-60.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 27.2k NOK (0% → 27% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 128.2k NOK → 15.4k NOK (-88.0% YoY). Calculated