Org.nr 925 656 135 2022 → 2023 Year-over-year analysis

ADAMS COFFEE AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, slipped into loss

approved 2024-08-17; registry 2024-08-20; journal 2024 733274

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAMS COFFEE AS. Revenue 5.83m NOK → 4.88m NOK (-16.4%). Net result +640.9k NOK → -1.14m NOK. Equity 383.0k NOK → -761.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAMS COFFEE AS.

Scorecard

Revenue
5.83m NOK 4.88m NOK
-16.4%
Operating result
+872.7k NOK -1.13m NOK
-229.5%
Net result
+640.9k NOK -1.14m NOK
-278.6%
Equity
383.0k NOK -761.9k NOK
-299.0%
Cash
1.03m NOK 1.22m NOK
+18.8%
Total assets
2.16m NOK 1.24m NOK
-42.3%

What improved

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 1.22m NOK (+18.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.83m NOK to 4.88m NOK (-16.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +872.7k NOK → -1.13m NOK (op. margin 15.0% → -23.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 640.9k NOK profit to a loss of 1.14m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 383.0k NOK → -761.9k NOK (equity ratio 17.8% → -61.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -61.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation