FirmaIQ
Org.nr 990 760 241 2011 → 2012 Year-over-year analysis

ADAMS EIENDOM AS: årsregnskap 2012 vs 2011

Shrank 99% on revenue, slipped into loss

approved 2013-05-10; registry 2013-05-29; journal 2013 416552

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADAMS EIENDOM AS. Revenue 31.74m NOK → 169.5k NOK (-99.5%). Net result +22.88m NOK → -500.7k NOK. Equity 21.99m NOK → 19.45m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAMS EIENDOM AS.

At a glance

Scorecard

Revenue
31.74m NOK 169.5k NOK
-99.5%
Operating result
+31.55m NOK +14.4k NOK
-100.0%
Net result
+22.88m NOK -500.7k NOK
-102.2%
Equity
21.99m NOK 19.45m NOK
-11.5%
Cash
n/m 81.9k NOK
—
Total assets
50.19m NOK 32.64m NOK
-35.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.74m NOK to 169.5k NOK (-99.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.55m NOK → +14.4k NOK (op. margin 99.4% → 8.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.88m NOK profit to a loss of 500.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.99m NOK → 19.45m NOK (equity ratio 43.8% → 59.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 32.5k NOK → 27.50m NOK. Reported fact