Org.nr 932 986 515 2024 → 2025 Year-over-year analysis

ADAMS FRISØR AS: årsregnskap 2025 vs 2024

Grew 25% on revenue

approved 2026-05-29; registry 2026-06-01; journal 2026 497665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAMS FRISØR AS. Revenue 615.4k NOK → 768.7k NOK (+24.9%). Net result -10.5k NOK → -2 444 NOK. Equity 19.5k NOK → 17.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADAMS FRISØR AS.

Scorecard

Revenue
615.4k NOK 768.7k NOK
+24.9%
Operating result
-13.5k NOK -36 NOK
+99.7%
Net result
-10.5k NOK -2 444 NOK
+76.7%
Equity
19.5k NOK 17.1k NOK
-12.5%
Cash
55.1k NOK 73.8k NOK
+33.9%
Total assets
58.1k NOK 114.7k NOK
+97.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 615.4k NOK to 768.7k NOK (+24.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.5k NOK → -36 NOK (op. margin -2.2% → -0.0%). Calculated

  • ↑

    Net result improved

    Net result -10.5k NOK → -2 444 NOK (net margin -1.7% → -0.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 55.1k NOK → 73.8k NOK (+33.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 19.5k NOK → 17.1k NOK (equity ratio 33.6% → 14.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.41m NOK → 2.52m NOK (230% → 328% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 41.5k NOK → 30.3k NOK (-26.9% YoY). Calculated