Org.nr 997 865 014 2013 → 2014 Year-over-year analysis

ADAMS INVEST AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue

approved 2016-02-29; registry 2016-03-02; journal 2016 316327

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADAMS INVEST AS. Revenue 194.4k NOK → 213 NOK (-99.9%). Equity 6.99m NOK → 90.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAMS INVEST AS.

Scorecard

Revenue
194.4k NOK 213 NOK
-99.9%
Equity
6.99m NOK 90.7k NOK
-98.7%
Cash
35.7k NOK 41.3k NOK
+15.5%
Total assets
1.74m NOK 776.9k NOK
-55.4%

What improved

  • ↑

    Cash rose

    Bank deposits 35.7k NOK → 41.3k NOK (+15.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.24m NOK → 2 NOK (1152% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 194.4k NOK to 213 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6.99m NOK → 90.7k NOK (equity ratio 400.8% → 11.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 141.4k NOK → 48.0k NOK. Reported fact