Org.nr 997 865 014 2019 → 2020 Year-over-year analysis

ADAMS INVEST AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-08-11; registry 2021-08-19; journal 2021 631492

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAMS INVEST AS. Revenue 529.5k NOK → 0 NOK (-100.0%). Net result -92.9k NOK → -8 998 NOK. Equity 914.8k NOK → 905.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAMS INVEST AS.

Scorecard

Revenue
529.5k NOK 0 NOK
-100.0%
Operating result
-116.2k NOK -8 971 NOK
+92.3%
Net result
-92.9k NOK -8 998 NOK
+90.3%
Equity
914.8k NOK 905.8k NOK
-1.0%
Cash
153.8k NOK 196.5k NOK
+27.8%
Total assets
1.65m NOK 2.31m NOK
+39.5%

What improved

  • ↑

    Operating result improved

    Operating result -116.2k NOK → -8 971 NOK. Calculated

  • ↑

    Net result improved

    Net result -92.9k NOK → -8 998 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 153.8k NOK → 196.5k NOK (+27.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 529.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 914.8k NOK → 905.8k NOK (equity ratio 55.3% → 39.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.52× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 70.7k NOK. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact