Org.nr 916 667 043 2017 → 2018 Year-over-year analysis

ADAMS ISOLERING AS: årsregnskap 2018 vs 2017

Grew 98% on revenue, stronger earnings

approved 2019-06-30; registry 2019-07-18; journal 2019 748485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAMS ISOLERING AS. Revenue 3.74m NOK → 7.43m NOK (+98.4%). Net result 0 NOK → +315.3k NOK. Equity 10 NOK → 12.35m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAMS ISOLERING AS.

Scorecard

Revenue
3.74m NOK 7.43m NOK
+98.4%
Operating result
n/m +442.9k NOK
—
Net result
0 NOK +315.3k NOK
—
Equity
10 NOK 12.35m NOK
+123515470.0%
Cash
-134.5k NOK 426.7k NOK
+417.3%
Total assets
6.55m NOK 2.58m NOK
-60.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.74m NOK to 7.43m NOK (+98.4% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +315.3k NOK (net margin 0.0% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 10 NOK → 12.35m NOK (equity ratio 0.0% → 479.3%). Calculated

  • ↑

    Cash rose

    Bank deposits -134.5k NOK → 426.7k NOK (+417.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 238.7k NOK → 1.82m NOK (+663.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 012 NOK. Reported fact