Org.nr 914 553 849 2022 → 2023 Year-over-year analysis

ADAMS VESTBY AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, weaker earnings, cash halved-plus

approved 2024-04-09; registry 2024-05-08; journal 2024 364663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAMS VESTBY AS. Revenue 2.31m NOK → 2.46m NOK (+6.5%). Net result +870.3k NOK → +362.2k NOK. Equity 10.53m NOK → 14.87m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAMS VESTBY AS.

Scorecard

Revenue
2.31m NOK 2.46m NOK
+6.5%
Operating result
+1.49m NOK +1.51m NOK
+0.8%
Net result
+870.3k NOK +362.2k NOK
-58.4%
Equity
10.53m NOK 14.87m NOK
+41.3%
Cash
887.4k NOK 302.3k NOK
-65.9%
Total assets
21.75m NOK 25.28m NOK
+16.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 2.46m NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.49m NOK → +1.51m NOK (op. margin 64.7% → 61.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.53m NOK → 14.87m NOK (equity ratio 48.4% → 58.8%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +870.3k NOK → +362.2k NOK (net margin 37.7% → 14.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 887.4k NOK → 302.3k NOK (-65.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 NOK → 6.32m NOK. Reported fact