Org.nr 989 370 502 2023 → 2024 Year-over-year analysis

ADAMSRØD FERDIGPLEN AS: årsregnskap 2024 vs 2023

Shrank 9% on revenue, weaker earnings

approved 2025-03-28; registry 2025-04-15; journal 2025 359273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAMSRØD FERDIGPLEN AS. Revenue 4.68m NOK → 4.23m NOK (-9.5%). Net result -103.2k NOK → -187.8k NOK. Equity 2.75m NOK → 2.56m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAMSRØD FERDIGPLEN AS.

Scorecard

Revenue
4.68m NOK 4.23m NOK
-9.5%
Operating result
-150.6k NOK -239.9k NOK
-59.3%
Net result
-103.2k NOK -187.8k NOK
-81.9%
Equity
2.75m NOK 2.56m NOK
-6.8%
Cash
2.34m NOK 2.35m NOK
+0.5%
Total assets
3.10m NOK 2.93m NOK
-5.7%

What improved

  • ↑

    Cash rose

    Bank deposits 2.34m NOK → 2.35m NOK (+0.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.68m NOK to 4.23m NOK (-9.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -150.6k NOK → -239.9k NOK (op. margin -3.2% → -5.7%). Calculated

  • ↓

    Net result weakened

    Net result -103.2k NOK → -187.8k NOK (net margin -2.2% → -4.4%). Calculated

  • ↓

    Equity eroded

    Book equity 2.75m NOK → 2.56m NOK (equity ratio 88.7% → 87.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.56m NOK → 1.59m NOK (33% → 38% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 838.4k NOK → 620.8k NOK (-26.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact