Org.nr 988 695 866 2021 → 2022 Year-over-year analysis

ADAMSRØD HOLDING AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-04-10; registry 2023-04-13; journal 2023 351159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAMSRØD HOLDING AS. Revenue 574.3k NOK → 573.8k NOK (-0.1%). Net result +954.4k NOK → +805.6k NOK. Equity 4.65m NOK → 5.36m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAMSRØD HOLDING AS.

Scorecard

Revenue
574.3k NOK 573.8k NOK
-0.1%
Operating result
-61.9k NOK -177.1k NOK
-186.0%
Net result
+954.4k NOK +805.6k NOK
-15.6%
Equity
4.65m NOK 5.36m NOK
+15.2%
Cash
794.2k NOK 237.5k NOK
-70.1%
Total assets
5.26m NOK 6.56m NOK
+24.7%

What improved

  • ↑

    Equity strengthened

    Book equity 4.65m NOK → 5.36m NOK (equity ratio 88.4% → 81.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 574.3k NOK to 573.8k NOK (-0.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -61.9k NOK → -177.1k NOK (op. margin -10.8% → -30.9%). Calculated

  • ↓

    Net result weakened

    Net result +954.4k NOK → +805.6k NOK (net margin 166.2% → 140.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 794.2k NOK → 237.5k NOK (-70.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 169.7k NOK → 240.0k NOK. Reported fact