Org.nr 833 582 062 2024 → 2025 Year-over-year analysis

ADAMSTUEN AS: årsregnskap 2025 vs 2024

Grew 8% on revenue, returned to profit

approved 2026-06-30; registry 2026-07-02; journal 2026 626431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAMSTUEN AS. Revenue 831.9k NOK → 899.0k NOK (+8.1%). Net result -147.7k NOK → +49.7k NOK. Equity -117.7k NOK → -72.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAMSTUEN AS.

Scorecard

Revenue
831.9k NOK 899.0k NOK
+8.1%
Operating result
-147.7k NOK +45.9k NOK
+131.1%
Net result
-147.7k NOK +49.7k NOK
+133.7%
Equity
-117.7k NOK -72.0k NOK
+38.9%
Cash
77.3k NOK 44.6k NOK
-42.2%
Total assets
164.8k NOK 93.9k NOK
-43.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 831.9k NOK to 899.0k NOK (+8.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -147.7k NOK → +45.9k NOK (op. margin -17.8% → 5.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 147.7k NOK to a profit of 49.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -117.7k NOK → -72.0k NOK (equity ratio -71.4% → -76.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 77.3k NOK → 44.6k NOK (-42.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 968.3k NOK → 4.77m NOK (116% → 531% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 7 131 NOK (None YoY). Calculated