Org.nr 934 269 047 2024 → 2025 Year-over-year analysis

ADAMSTUEN DAGLIGVARE AS: årsregnskap 2025 vs 2024

Grew 1481% on revenue, slipped into loss

approved 2026-06-19; registry 2026-07-13; journal 2026 573182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAMSTUEN DAGLIGVARE AS. Revenue 980.0k NOK → 15.49m NOK (+1480.6%). Net result +189.3k NOK → -13.5k NOK. Equity 219.3k NOK → 205.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAMSTUEN DAGLIGVARE AS.

Scorecard

Revenue
980.0k NOK 15.49m NOK
+1480.6%
Operating result
+266.7k NOK +92.8k NOK
-65.2%
Net result
+189.3k NOK -13.5k NOK
-107.1%
Equity
219.3k NOK 205.8k NOK
-6.2%
Cash
1 250 NOK 721.8k NOK
+57640.1%
Total assets
4.60m NOK 3.97m NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 980.0k NOK to 15.49m NOK (+1480.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 250 NOK → 721.8k NOK (+57640.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +266.7k NOK → +92.8k NOK (op. margin 27.2% → 0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 189.3k NOK profit to a loss of 13.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 219.3k NOK → 205.8k NOK (equity ratio 4.8% → 5.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 23.3k NOK → 2.26m NOK (2% → 15% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 581.4k NOK → 10.6k NOK (-98.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.1 → 5. Reported fact