ADAMSTUEN HOLDING AS: årsregnskap 2012 vs 2011
Weaker earnings, fresh owner capital
approved 2013-03-13; registry 2013-03-18; journal 2013 319070
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADAMSTUEN HOLDING AS. Net result -26.5k NOK → -58.7k NOK. Equity 1 034 NOK → 3.98m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: net result weakened; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
n/m
472.5k NOK
—
Net result
-26.5k NOK
-58.7k NOK
-121.7%
Equity
1 034 NOK
3.98m NOK
+384382.0%
Cash
n/m
2 077 NOK
—
Total assets
4 607 NOK
4.61m NOK
+99943.2%
What improved
-
↑
Equity strengthened
Book equity 1 034 NOK → 3.98m NOK (equity ratio 22.4% → 86.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 060 NOK → 1.06m NOK (+1.06m NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result -26.5k NOK → -58.7k NOK. Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.78× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated